who ever put the numbers together for you deserves a knock in the head... either trying to scare you or wants to make alot of money...
i've run an s1k car for 30k.. tyres, fuel, food, mechanics, entry fee.. etc.. thats 10K per driver for 3 drivers...with 100k you're looking to be driving what...